000 06552nam a2201225Ia 4500
000 04382ntm a2200205 i 4500
001 74740
003 0
005 20250920173601.0
008 181024n 000 0 eng d
010 _z
_z
_o
_a
_b
015 _22
_a
016 _2
_2
_a
_z
020 _e
_e
_a
_b
_z
_c
_q
_x
022 _y
_y
_l
_a2
024 _2
_2
_d
_c
_a
_q
028 _a
_a
_b
029 _a
_a
_b
032 _a
_a
_b
035 _a
_a
_b
_z
_c
_q
037 _n
_n
_c
_a
_b
040 _e
_erda
_a
_d
_b
_c
041 _e
_e
_a
_b
_g
_h
_r
043 _a
_a
_b
045 _b
_b
_a
050 _a
_a
_d
_b2
_c0
051 _c
_c
_a
_b
055 _a
_a
_b
060 _a
_a
_b
070 _a
_a
_b
072 _2
_2
_d
_a
_x
082 _a
_a
_d
_b2
_c
084 _2
_2
_a
086 _2
_2
_a
090 _a
_a
_m
_b
_q
092 _f
_f
_a
_b
096 _a
_a
_b
097 _a
_a
_b
100 _e
_e
_aDe la Pena, Arcy Grace Z. et. al.
_d
_b4
_u
_c0
_q16
110 _e
_e
_a
_d
_b
_n
_c
_k
111 _a
_a
_d
_b
_n
_c
130 _s
_s
_a
_p
_f
_l
_k
210 _a
_a
_b
222 _a
_a
_b
240 _s
_s
_a
_m
_g
_n
_f
_l
_o
_p
_k
245 0 _a
_aA Five year Financial Plan for Stelsen Corporation /
_d
_b
_n
_cDe la Pena, Arcy Grace Z.; De Pedro, Princess B.; Cervantes, Sugar M.; Dionisio, Reney Anne Charmaine D.; Cahilig, Dannesa R.; Caindoc, Maria Buenalyn; De Guzman, Lanz M.; Deloso, Meryl Joice A. and Era, Krysette Anne Geline C.
_h6
_p
246 _a
_a
_b
_n
_i
_f6
_p
249 _i
_i
_a
250 _6
_6
_a
_b
260 _e
_e
_a
_b
_f
_c
_g
264 _3
_3
_a
_d
_b
_c201246
300 _e
_e
_c28 cm.
_a101 pp.
_b
310 _a
_a
_b
321 _a
_a
_b
336 _b
_atext
_2rdacontent
337 _3
_30
_b
_aunmediated
_2rdamedia
338 _3
_30
_b
_avolume
_2rdacarrier
340 _2
_20
_g
_n
344 _2
_2
_a0
_b
347 _2
_2
_a0
362 _a
_a
_b
385 _m
_m
_a2
410 _t
_t
_b
_a
_v
440 _p
_p
_a
_x
_v
490 _a
_a
_x
_v
500 _a
_aFinancial Plan: (BSBA major in Finance and Treasury Management) - Pamantasan ng Lungsod ng Maynila, 2012.
_d
_b
_c56
504 _a
_a
_x
505 _a
_a
_b
_t
_g
_r
506 _a
_a5
510 _a
_a
_x
520 _b
_b
_c
_aEXECUTIVE SUMMARY: According to the Development Bank of the Philippines, SMED defines Stelsen Corporation as a medium enterprise headed by Josefina Ofelia S. Fructuoso and is engaged in importing and merchandising auxiliary products, electrical protection and control equipment. Stelsen Corporation was established of Php 25,000,000. The company aims to provide high quality standard of auxiliary, electronic protection and control products. However, the company is experiencing a decline in their net income that leads to poor profitability and poor performance in the industry. Based on their financial statements, there is a continuous increase in the cost of sales and operating expenses which results to a decrease in their net profit. The company also has a large amount of uncollected accounts receivable that is exposed to greater chance of delayed and probably postponed profit. Large amount of the company's current assets are only tied up with the merchandise inventory which the company holds for a longer period of time therefore resulting to unprofitability of the company. The proponents aim to provide Stelsen Corporation certain actions that would not only answer their problems theoretically, but also actions that would give them possible ways to recover from their financial distress. The proponents highly recommend the following courses of actions to be considered and performed. First, is to manage and control merchandise inventory using Two-bin system. This course action will help the company to determine the appropriate level of inventory and more importantly reduce their number of inventories. However, there is uncertainly in determining the appropriate level of inventory. The company might experience adjustments in the adopting to the new inventory and ordering system. Therefore, regular inspections should be done along with these alternative course of action. Second, is the selling of aging inventory at a book value. This alternative course of action helps the company to utilize the acquired capital to other relevant expenses and will help them generate additional cash for their additional capita. Third, is the implementation of 50% down payment followed by progress billing of new clients. This will help the company to increase assurance with the clients compliance with their follow up payments. The company's generated cash will also increase due to the 50% down payment of the clients. Moreover, the company's accounts receivable will decrease due to the down payment. Fourth, is to reduce the company's commission rate at 15%. This alternative course is for the company to lessen its operating expense and where portion of the cut off amount of the commission rate will be absorbed by the net profit of the company. Last alternative course of action is to minimize the miscellaneous fees to 5%. This will also be a way to decrease the company's operating expenses and will lead to an increase in the net profit. The company will be profitable if the proposed courses of actions are executed afterwards. An effective management of the accounts receivable, accounts payable and inventories should be the main focus of the company. Also, the company should be more careful in dealing with their liabilities for them not to suffer financially. Through these courses of action, the company will have an edge to other competitors in the industry.
_u
521 _a
_a
_b
533 _e
_e
_a
_d
_b
_n
_c
540 _c
_c
_a5
542 _g
_g
_f
546 _a
_a
_b
583 _5
_5
_k
_c
_a
_b
590 _a
_a
_b
600 _b
_b
_v
_t
_c2
_q
_a
_x0
_z
_d
_y
610 _b
_b
_v
_t2
_x
_a
_k0
_p
_z
_d6
_y
611 _a
_a
_d
_n2
_c0
_v
630 _x
_x
_a
_d
_p20
_v
648 _2
_2
_a
650 _x
_x
_a
_d
_b
_z
_y20
_v
651 _x
_x
_a
_y20
_v
_z
655 _0
_0
_a
_y2
_z
700 _i
_i
_t
_c
_b
_s1
_q
_f
_k40
_p
_d
_e
_a
_l
_n6
710 _b
_b
_t
_c
_e
_f
_k40
_p
_d5
_l
_n6
_a
711 _a
_a
_d
_b
_n
_t
_c
730 _s
_s
_a
_d
_n
_p
_f
_l
_k
740 _e
_e
_a
_d
_b
_n
_c6
753 _c
_c
_a
767 _t
_t
_w
770 _t
_t
_w
_x
773 _a
_a
_d
_g
_m
_t
_b
_v
_i
_p
775 _t
_t
_w
_x
776 _s
_s
_a
_d
_b
_z
_i
_t
_x
_h
_c
_w
780 _x
_x
_a
_g
_t
_w
785 _t
_t
_w
_a
_x
787 _x
_x
_d
_g
_i
_t
_w
800 _a
_a
_d
_l
_f
_t0
_q
_v
810 _a
_a
_b
_f
_t
_q
_v
830 _x
_x
_a
_p
_n
_l0
_v
942 _a
_alcc
_cBK
999 _c24877
_d24877